Property Details
Enter the property purchase information
Closing costs estimated at 3% of purchase price ($10,500.00) ยท Total cash invested: $80,500.00 (down payment $70,000.00 + closing costs)
Rental Income
Expected rental income and vacancy
Monthly Expenses
Annual costs and recurring fees
% of monthly rent
Financing
Mortgage terms or all-cash purchase
Analyze Any Real Estate Investment in Minutes
Real estate investing involves more variables than almost any other investment — purchase price, financing terms, rental income, vacancy, operating expenses, property taxes, insurance, maintenance, property management, appreciation, and tax benefits all interact to determine whether a property is a goldmine or a money pit. Our calculator models all of these factors to produce the metrics that matter: cash flow, cap rate, cash-on-cash return, total ROI, and break-even occupancy.
Enter the property details (price, down payment, mortgage terms), income assumptions (monthly rent, vacancy rate), and expense estimates (taxes, insurance, maintenance, management). The calculator produces a comprehensive investment analysis including monthly and annual cash flow, cap rate, cash-on-cash return, and multi-year projections with appreciation.
Key metrics explained: Cap rate = Net Operating Income ÷ Property Price (measures return independent of financing). Cash-on-cash return = Annual pre-tax cash flow ÷ Total cash invested (measures return on your actual dollars invested). A property with a 7% cap rate and 10% cash-on-cash return is performing well in most markets.
The Five Numbers That Define Every Real Estate Deal
1. Net Operating Income (NOI)
NOI = Gross rental income - Vacancy loss - Operating expenses. This is the property’s income before mortgage payments and taxes. Operating expenses include property taxes, insurance, maintenance/repairs (budget 1–2% of property value/year), property management (8–12% of collected rent if using a manager), utilities paid by owner, HOA fees, and landscaping.
Example: $2,400/month rent × 12 = $28,800 gross income. Minus 8% vacancy ($2,304). Minus operating expenses ($9,600: $3,600 taxes + $1,800 insurance + $2,400 maintenance + $1,800 management). NOI = $16,896/year.
2. Cap Rate (Capitalization Rate)
Cap rate = NOI ÷ Purchase price. It measures the property’s return independent of how you finance it — as if you paid all cash. Cap rate = $16,896 ÷ $250,000 = 6.76%. Higher cap rates indicate higher returns (but often higher risk). Cap rates vary by market — 4–5% in expensive coastal cities, 7–10% in smaller markets and secondary cities. A cap rate below your mortgage interest rate means the property generates negative cash flow without significant down payment.
3. Cash-on-Cash Return
Cash-on-cash = Annual pre-tax cash flow ÷ Total cash invested. This measures the return on your actual out-of-pocket investment. If you invested $60,000 (down payment + closing costs) and the property produces $4,896/year in cash flow after mortgage: cash-on-cash = 8.16%. This is the most useful metric for comparing real estate to other investments (stocks, bonds) because it measures return on your deployed capital.
4. Monthly Cash Flow
Monthly cash flow = Monthly rent - Vacancy allocation - Monthly operating expenses - Monthly mortgage payment. Positive cash flow means the property puts money in your pocket each month. Negative cash flow means you’re subsidizing the investment from other income. The goal for most investors: positive cash flow from day one, even if modest.
5. Total Return (ROI)
Total return combines four sources of real estate profit: cash flow (monthly income after all expenses and mortgage), appreciation (property value increase over time — historically 3–4% nationally), loan paydown (each mortgage payment includes principal that builds your equity), and tax benefits (depreciation deductions, mortgage interest deductions, capital gains treatment).
A property might produce only 3% cash-on-cash return but 12%+ total annualized return when you include appreciation, loan paydown, and tax benefits. This is why real estate can be a powerful wealth-building tool even when monthly cash flow seems modest.
The 1% Rule and 50% Rule (Quick Screening)
The 1% rule: Monthly rent should be at least 1% of the purchase price. A $200,000 property should rent for at least $2,000/month. Properties meeting this threshold are more likely to generate positive cash flow. In expensive markets (San Francisco, New York, Boston), the 1% rule is nearly impossible — these markets rely on appreciation rather than cash flow.
The 50% rule: Approximately 50% of gross rental income goes to operating expenses (excluding mortgage). On $2,400/month rent, expect approximately $1,200/month in expenses. This leaves $1,200 for mortgage payment and cash flow. If your mortgage payment exceeds $1,200, the property likely has negative cash flow. This rule is a rough estimate — actual expenses vary, but it’s useful for quick mental math when screening properties.
These rules are starting filters, not final analysis. Always run complete numbers through the calculator before making an offer.
Financing Strategies for Investment Properties
Conventional investment property loans require 20–25% down payment, carry rates 0.5–0.75% higher than primary residence loans (approximately 7–8% in 2026), and require strong credit (700+) and cash reserves (6 months of payments). Maximum 10 financed properties per borrower under conventional guidelines.
DSCR (Debt Service Coverage Ratio) loans qualify based on property cash flow rather than personal income — ideal for self-employed investors and those scaling beyond 10 properties. The property’s rent must cover the mortgage payment by 1.0–1.25×. Rates are typically 0.5–1.5% higher than conventional. Down payment: 20–25%.
House hacking: Buy a 2–4 unit property as your primary residence (3.5% down with FHA, 5% with conventional), live in one unit, and rent the others. The rental income offsets your mortgage, often covering 50–100% of the payment. This is the lowest-barrier entry into real estate investing — you get owner-occupied rates and low down payment while building a rental portfolio.
BRRRR strategy: Buy, Rehab, Rent, Refinance, Repeat. Purchase a below-market property, renovate to increase value, rent it out, refinance based on the new higher value (pulling out most or all of your invested cash), and use those funds to purchase the next property. This allows scaling a portfolio with limited capital but requires renovation expertise and access to initial capital (hard money or private lending for the purchase and rehab).
Frequently Asked Questions
Cap rate benchmarks vary by market and property type. Generally: 4-5% in expensive coastal markets (appreciation play). 6-8% in moderate markets (balanced cash flow and growth). 8-12% in smaller markets or value-add properties (cash flow focus, less appreciation). A cap rate below your mortgage rate means the property has negative leverage โ your loan costs more than the property earns unfinanced.
Conventional loans: 20-25% minimum. DSCR loans: 20-25%. FHA (owner-occupied multi-unit): 3.5%. VA (owner-occupied): 0%. Commercial loans: 20-35%. The down payment significantly affects cash-on-cash return โ lower down payment means higher leverage, which amplifies both gains and losses.
Monthly cash flow = Monthly rent - Vacancy (typically 5-10% of rent) - Operating expenses (taxes, insurance, maintenance, management) - Monthly mortgage payment (P&I). If rent is $2,200, vacancy is $176 (8%), expenses are $700, and mortgage is $1,050: cash flow = $2,200 - $176 - $700 - $1,050 = $274/month ($3,288/year).
In many expensive markets (coastal cities, major metros), no โ properties that meet the 1% rule are rare. In secondary and tertiary markets (Midwest, Southeast, smaller cities), properties meeting or exceeding the 1% rule are still available. The rule is a screening tool, not a deal requirement. Many profitable investments don't meet the 1% rule, particularly in appreciation-driven markets.
Self-management saves 8-12% of collected rent ($2,400-$3,600/year on a $2,500/month rental) but requires handling tenant communication, maintenance coordination, rent collection, lease enforcement, and legal compliance. Property management makes sense when you own 3+ properties, live far from the property, value your time highly, or don't want to deal with tenant issues. Many investors self-manage their first 1-2 properties, then hire management as they scale.
The IRS allows you to depreciate residential rental property over 27.5 years. On a $250,000 property (excluding land value โ say $200,000 for the structure): $200,000 / 27.5 = $7,273/year in depreciation deduction. This is a "paper loss" that reduces your taxable rental income without affecting cash flow. At a 22% marginal tax rate, this deduction saves $1,600/year in taxes. Depreciation is one of real estate's most powerful tax advantages.
Try More SupaCalc Tools
Free calculators for finance, health, AI costs, and more.
Browse All CalculatorsRelated Calculators
Freelance Rate Calculator
Determine your ideal hourly rate as a freelancer.
Break-Even Calculator
Find the point where your revenue equals costs.
Profit Margin Calculator
Calculate gross, operating, and net profit margins.
Mileage Reimbursement Calculator
Calculate tax-deductible mileage reimbursement for business travel using IRS standard rates.